| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414900 | $477,150 | $277,717 | 58% |
| 0414930 | $422,632 | $329,386 | 78% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | - | - | N/A |
| PUBLIC SERVICES AREA | $684,175 | $442,993 | 65% |
| Total: | $1,583,957 | $1,050,096 | 66% |