| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414900 | $477,150 | $292,512 | 61% |
| 0414930 | $422,632 | $366,966 | 87% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | - | - | N/A |
| PUBLIC SERVICES AREA | $684,175 | $507,667 | 74% |
| Total: | $1,583,957 | $1,167,145 | 74% |