A2OpenBook » Expenses by Fund

Fiscal Year:

FundAnnual Budgeted AmountYTD Expensed AmountYTD % Used
0001 - DDA HOUSING FUND$800,700-0%
0002 - ENERGY PROJECTS$12,996$173,0441,332%
0003 - DOWNTOWN DEVELOPMENT AUTHORITY$12,898,600$53,1170%
0009 - SMART ZONE LDFA$5,745,809$4,659,61981%
0010 - GENERAL$148,567,863$130,748,25188%
0011 - CENTRAL STORES$1,664,109$1,011,02261%
0012 - FLEET SERVICES$25,468,386$14,221,39556%
0014 - INFORMATION TECHNOLOGY$14,469,135$10,062,24470%
0016 - COMMUNITY TELEVISION NETWORK$1,972,493$1,584,76780%
0017 - HOMELAND SECURITY GRANT FUND$15,533$15,533100%
0021 - MAJOR STREET$27,006,143$12,931,80048%
0022 - LOCAL STREET$4,580,465$2,713,41759%
0023 - COURT FACILITIES$225,000$225,000100%
0024 - OPEN SPACE & PARK ACQ MILLAGE$2,800,090$1,886,61767%
0025 - BANDEMER PROPERTY$8,432$2,80833%
0026 - CONSTRUCTION CODE FUND$6,889,782$5,388,73278%
0027 - DRUG ENFORCEMENT$33,614$14,70644%
0028 - FEDERAL EQUITABLE SHARING FORFEI$348,247$88,47525%
0033 - DDA PARKING MAINTENANCE$6,904,600-0%
0034 - PARKS MEMORIALS & CONTRIBUTIONS$1,738,909$15,0001%
0035 - GENERAL DEBT SERVICE$12,080,188$12,125,071100%
0036 - METRO EXPANSION$677,944$428,84063%
0038 - SPECIAL ASSISTANCE$20,050$10,45952%
0041 - OPEN SPACE ENDOWMENT$75,500$12,77317%
0042 - WATER SUPPLY SYSTEM$76,782,879$33,542,56344%
0043 - SEWAGE DISPOSAL SYSTEM$42,309,867$28,092,55666%
0048 - AIRPORT$1,105,796$1,031,07793%
0049 - PROJECT MANAGEMENT$6,669,539$4,126,86162%
0052 - VEBA TRUST$1,691,325$375,69422%
0053 - POLICE & FIRE RELIEF$50,000$25,00050%
0055 - ELIZABETH R. DEAN TRUST FUND$71,415$5,8598%
0057 - RISK FUND$39,182,476$34,626,96788%
0058 - WHEELER CENTER$1,040,505$737,37971%
0059 - PENSION TRUST FUND$51,350,039$37,001,95872%
0061 - ALTERNATIVE TRANSPORTATION$947,293$469,67750%
0062 - STREET,BRIDGE & SIDEWALK MILLAGE$66,512,511$26,430,94940%
0063 - DDA PARKING FUND$24,405,300$9,0890%
0064 - MICHIGAN JUSTICE TRAINING$14,000$36,908264%
0069 - STORMWATER SEWER SYSTEM FUND$35,987,015$12,659,70635%
0070 - AFFORDABLE HOUSING$34,703-0%
0071 - PARK MAINT & CAPITAL IMP MILLAGE$21,037,086$9,833,24047%
0072 - SOLID WASTE$23,679,442$15,822,95667%
0075 - SEWER REVENUE BONDS$5,843,903$207,4444%
0082 - STORM SEWER REVENUE BONDS$5,918,443-0%
0088 - SEWER BOND PENDING SERIES$27,545,693-0%
0089 - WATER PENDING BOND SERIES$7,600,659-0%
0092 - WATER PLANT FINANCING$1,833,962$798,51944%
0095 - WATER BOND FUTURE 2019 SERIES$2,062,205$375,87418%
0096 - WATER PENDING BOND SERIES$7,753,972$1,793,02123%
00CP - GENERAL CAPITAL FUND$9,052,086$781,6149%
00MG - MAJOR GRANTS PROGRAMS$40,320,480$6,621,65816%
0100 - COUNTY MENTAL HEALTH MILLAGE $4,017,669$2,685,74767%
0101 - CAPITAL SINKING FUND$1,809,206$330,29618%
0102 - SIDEWALK CONSTRUCTION MILLAGE $4,233,135$1,439,30634%
0103 - AFFORDABLE HOUSING MILLAGE$7,816,504$7,696,56998%
0105 - MAJOR STREET ROAD BOND$1,532,171$1,532,171100%
0107 - STREET, BRIDGE, & SIDEWALK BONDS$1,676,204$1,675,558100%
0108 - TECHNOLOGY FIBER$413,548$263,30664%
0109 - CLIMATE ACTION MILLAGE$9,522,626$3,549,70837%
0110 - WATER CIP BOND$52,901,302$32,486,92161%
0111 - SECTION 401(A) DUAL HYBRID PLAN$215,800$303,575141%
0112 - SECTION 457(B) PLAN$47,500$7,42816%
0113 - SECTION 401(A) EXECUTIVE PLAN$2,000$38,0571,903%
0114 - 2024 AFFORDABLE HOUSING CI BOND$9,000,000$6,048,85267%
0115 - FIRE STATION 4 BOND 2025$11,997,748$59,6530%
Total:$880,992,595$471,896,40654%

Download data  Download Data

    Please note when downloading:
  • Right-click the icon above and choose "Save Target As..." and be sure to select your version of Excel in the "Save as type:" select box.
  • The download contains the entire dataset for your selected report criteria and is not limited to the data represented on a given screen.
  • When opening the file you saved in the above step you may encounter a message stating "The file you are trying to open is in a different format than specified by the file extension..." Simply click "Yes" to view the data.