A2OpenBook » Expenses by Fund

Fiscal Year:

FundAnnual Budgeted AmountYTD Expensed AmountYTD % Used
0001 - DDA HOUSING FUND$950,600-0%
0002 - ENERGY PROJECTS$68,289$66,73398%
0003 - DOWNTOWN DEVELOPMENT AUTHORITY$12,592,800$8,1880%
0009 - SMART ZONE LDFA$5,758,941$3,124,84354%
0010 - GENERAL$145,335,809$114,036,20078%
0011 - CENTRAL STORES$1,492,742$1,102,79574%
0012 - FLEET SERVICES$16,771,363$6,000,89736%
0014 - INFORMATION TECHNOLOGY$13,858,427$8,888,41564%
0016 - COMMUNITY TELEVISION NETWORK$1,959,796$1,526,27178%
0017 - HOMELAND SECURITY GRANT FUND$38,743$38,743100%
0021 - MAJOR STREET$22,029,679$9,840,77045%
0022 - LOCAL STREET$5,560,507$4,364,82778%
0023 - COURT FACILITIES$225,000$225,000100%
0024 - OPEN SPACE & PARK ACQ MILLAGE$2,846,783$1,807,55863%
0025 - BANDEMER PROPERTY$8,350$2,49730%
0026 - CONSTRUCTION CODE FUND$5,690,102$4,463,24078%
0027 - DRUG ENFORCEMENT$37,332-0%
0028 - FEDERAL EQUITABLE SHARING FORFEI$65,482$30,54047%
0033 - DDA PARKING MAINTENANCE$6,603,000-0%
0034 - PARKS MEMORIALS & CONTRIBUTIONS$1,415,439$13,7501%
0035 - GENERAL DEBT SERVICE$17,098,649$14,901,58587%
0036 - METRO EXPANSION$435,261$257,99359%
0038 - SPECIAL ASSISTANCE$120,000$6,0675%
0041 - OPEN SPACE ENDOWMENT$15,000$14,36196%
0042 - WATER SUPPLY SYSTEM$48,869,409$31,955,77765%
0043 - SEWAGE DISPOSAL SYSTEM$49,189,713$28,318,26158%
0048 - AIRPORT$1,051,085$775,26474%
0049 - PROJECT MANAGEMENT$6,326,086$3,998,66163%
0052 - VEBA TRUST$1,347,419$339,74325%
0053 - POLICE & FIRE RELIEF$50,000-0%
0055 - ELIZABETH R. DEAN TRUST FUND$61,400$11,36419%
0057 - RISK FUND$37,987,173$32,962,37487%
0058 - WHEELER CENTER$769,825$683,71789%
0059 - PENSION TRUST FUND$49,545,895$31,578,33164%
0061 - ALTERNATIVE TRANSPORTATION$1,020,389$415,24841%
0062 - STREET,BRIDGE & SIDEWALK MILLAGE$68,149,749$19,787,38829%
0063 - DDA PARKING FUND$26,866,100$8,1880%
0064 - MICHIGAN JUSTICE TRAINING$14,000$14,000100%
0069 - STORMWATER SEWER SYSTEM FUND$29,688,626$9,382,96332%
0070 - AFFORDABLE HOUSING$69,932-0%
0071 - PARK MAINT & CAPITAL IMP MILLAGE$16,348,663$6,197,94938%
0072 - SOLID WASTE$24,277,326$13,216,46654%
0075 - SEWER REVENUE BONDS$8,483,511$1,864,46222%
0082 - STORM SEWER REVENUE BONDS$6,955,381$10%
0088 - SEWER BOND PENDING SERIES$21,673,687-0%
0089 - WATER PENDING BOND SERIES$13,295,839$10%
0092 - WATER PLANT FINANCING$2,324,036$1,096,82247%
0093 - WATER REVENUE BONDS-($882)N/A
0095 - WATER BOND FUTURE 2019 SERIES$14,667,260$8,009,45555%
0096 - WATER PENDING BOND SERIES$2,806,145$807,98229%
00CP - GENERAL CAPITAL FUND$4,595,375$128,8713%
00MG - MAJOR GRANTS PROGRAMS$36,355,753$7,602,88921%
0100 - COUNTY MENTAL HEALTH MILLAGE $4,430,550$2,074,94547%
0101 - CAPITAL SINKING FUND$1,447,100$36,7713%
0102 - SIDEWALK CONSTRUCTION MILLAGE $3,687,992$361,57210%
0103 - AFFORDABLE HOUSING MILLAGE$15,463,869$15,260,39699%
0105 - MAJOR STREET ROAD BOND$6,270,830$2,579,24341%
0106 - LOCAL STREET ROAD BOND$139,212$138,48399%
0107 - STREET, BRIDGE, & SIDEWALK BONDS$2,600,000$1,180,52545%
0108 - TECHNOLOGY FIBER$351,099$178,66251%
0109 - CLIMATE ACTION MILLAGE$7,060,574$2,770,19139%
0110 - WATER CIP BOND$24,577,138$3,547,97014%
Total:$799,796,235$398,005,32650%

Download data  Download Data

    Please note when downloading:
  • Right-click the icon above and choose "Save Target As..." and be sure to select your version of Excel in the "Save as type:" select box.
  • The download contains the entire dataset for your selected report criteria and is not limited to the data represented on a given screen.
  • When opening the file you saved in the above step you may encounter a message stating "The file you are trying to open is in a different format than specified by the file extension..." Simply click "Yes" to view the data.