| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $9,000 | - | 0% |
| NON-DEPARTMENTAL SERVICE AREA | - | ($2,733,285) | N/A |
| PUBLIC SERVICES AREA | $26,586,556 | $7,416,778 | 28% |
| Total: | $26,595,556 | $4,683,493 | 18% |