| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414210 | $3,571,817 | $1,051,265 | 29% |
| 0414220 | $59,712 | $1,253 | 2% |
| 0414500 | $1,037,646 | $227,684 | 22% |
| 0418030 | $180,000 | - | 0% |
| 0418038 | $175,000 | - | 0% |
| 0418039 | $150,000 | - | 0% |
| 0419059 | $285,692 | $47,050 | 16% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $452 | $152 | 34% |
| PUBLIC SERVICES AREA | $28,508,893 | $2,582,903 | 9% |
| Total: | $33,969,212 | $3,910,307 | 12% |