| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414210 | $3,571,817 | $174,667 | 5% |
| 0414220 | $59,712 | $620 | 1% |
| 0414500 | $1,037,646 | $31,983 | 3% |
| 0419059 | - | $1,808 | N/A |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $452 | $38 | 8% |
| PUBLIC SERVICES AREA | $13,647,766 | $335,929 | 2% |
| Total: | $18,317,393 | $545,045 | 3% |