| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414210 | $2,821,897 | $2,201,296 | 78% |
| 0414220 | $45,370 | $2,426 | 5% |
| 0414500 | $850,912 | $770,116 | 91% |
| 0419059 | $500,000 | $23,227 | 5% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $452 | $418 | 92% |
| PUBLIC SERVICES AREA | $27,316,802 | $6,577,106 | 24% |
| Total: | $31,535,433 | $9,574,589 | 30% |