| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414210 | $2,734,397 | $821,391 | 30% |
| 0414220 | $45,370 | ($725) | -2% |
| 0414500 | $979,714 | $295,637 | 30% |
| 0419059 | $500,000 | $4,522 | 1% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $8,652 | $1,596 | 18% |
| PUBLIC SERVICES AREA | $27,050,043 | $1,613,806 | 6% |
| Total: | $31,318,176 | $2,736,227 | 9% |