| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0414210 | $3,571,817 | $669,491 | 19% |
| 0414220 | $59,712 | $1,860 | 3% |
| 0414500 | $1,037,646 | $121,577 | 12% |
| 0419059 | $285,692 | ($99,766) | -35% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $452 | $114 | 25% |
| PUBLIC SERVICES AREA | $29,013,893 | $926,640 | 3% |
| Total: | $33,969,212 | $1,619,916 | 5% |