| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $51,541 | $44,596 | 87% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $380,398 | $348,700 | 92% |
| NON-DEPARTMENTAL SERVICE AREA | - | ($195,590) | N/A |
| PUBLIC SERVICES AREA | $46,149,776 | $27,590,498 | 60% |
| Total: | $46,581,715 | $27,788,204 | 60% |