| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $12,809 | $6,492 | 51% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $397,482 | $99,372 | 25% |
| PUBLIC SERVICES AREA | $39,131,408 | $2,724,807 | 7% |
| Total: | $39,541,699 | $2,830,671 | 7% |