| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $51,541 | $24,800 | 48% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $380,398 | $221,900 | 58% |
| NON-DEPARTMENTAL SERVICE AREA | - | ($60,082) | N/A |
| PUBLIC SERVICES AREA | $41,362,954 | $11,716,738 | 28% |
| Total: | $41,794,893 | $11,903,356 | 28% |