| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $51,541 | $16,311 | 32% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $406,398 | $129,517 | 32% |
| PUBLIC SERVICES AREA | $40,621,982 | $6,868,203 | 17% |
| Total: | $41,079,921 | $7,014,031 | 17% |