| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $51,541 | $39,436 | 77% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $380,398 | $317,000 | 83% |
| NON-DEPARTMENTAL SERVICE AREA | - | ($195,590) | N/A |
| PUBLIC SERVICES AREA | $45,922,776 | $24,222,264 | 53% |
| Total: | $46,354,715 | $24,383,110 | 53% |