| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $22,032 | $4,537 | 21% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $187,707 | $62,568 | 33% |
| PUBLIC SERVICES AREA | $31,328,421 | $3,235,962 | 10% |
| Total: | $31,538,160 | $3,303,067 | 10% |