| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $51,670 | $35,399 | 69% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $178,798 | $149,000 | 83% |
| PUBLIC SERVICES AREA | $32,922,481 | $10,829,564 | 33% |
| Total: | $33,152,949 | $11,013,963 | 33% |