| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $22,032 | $1,572 | 7% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $187,707 | $15,642 | 8% |
| PUBLIC SERVICES AREA | $12,029,747 | $610,790 | 5% |
| Total: | $12,239,486 | $628,004 | 5% |