| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $51,670 | $38,785 | 75% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $178,798 | $163,900 | 92% |
| PUBLIC SERVICES AREA | $38,156,813 | $12,123,414 | 32% |
| Total: | $38,387,281 | $12,326,099 | 32% |