| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $58,136 | $24,933 | 43% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $214,689 | $115,215 | 54% |
| PUBLIC SERVICES AREA | $28,942,691 | $7,847,293 | 27% |
| Total: | $29,215,516 | $7,987,441 | 27% |