| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $58,136 | $16,531 | 28% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $226,689 | $72,556 | 32% |
| PUBLIC SERVICES AREA | $28,930,691 | $4,389,734 | 15% |
| Total: | $29,215,516 | $4,478,821 | 15% |