| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $58,136 | $38,186 | 66% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $214,689 | $172,432 | 80% |
| PUBLIC SERVICES AREA | $28,942,691 | $12,506,025 | 43% |
| Total: | $29,215,516 | $12,716,643 | 44% |