| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $58,136 | $31,771 | 55% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $214,689 | $139,239 | 65% |
| PUBLIC SERVICES AREA | $28,942,691 | $9,857,088 | 34% |
| Total: | $29,215,516 | $10,028,098 | 34% |