| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $58,136 | $42,103 | 72% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $214,689 | $195,927 | 91% |
| PUBLIC SERVICES AREA | $28,942,691 | $14,519,375 | 50% |
| Total: | $29,215,516 | $14,757,405 | 51% |