| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $43,637 | $2,184 | 5% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $215,525 | $13,962 | 6% |
| PUBLIC SERVICES AREA | $19,513,907 | $615,844 | 3% |
| Total: | $19,773,069 | $631,990 | 3% |