| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0413900 | $533,245 | $140,219 | 26% |
| 0414500 | $404,484 | $841 | 0% |
| CITY ADMINISTRATOR SERVICE AREA | $1,441,042 | $14,069 | 1% |
| COMMUNITY SERVICES AREA | $1,228,428 | $9,753 | 1% |
| Total: | $3,607,199 | $164,882 | 5% |