| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0801000 | - | $647 | N/A |
| CITY ADMINISTRATOR SERVICE AREA | $12,469,502 | $4,414,066 | 35% |
| CITY ATTORNEY | $125,160 | $34,360 | 27% |
| PUBLIC SERVICES AREA | $797,542 | $47,505 | 6% |
| Total: | $13,392,204 | $4,496,578 | 34% |