| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| COMMUNITY SERVICES AREA | $137,325 | - | 0% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $602,669 | - | 0% |
| PUBLIC SERVICES AREA | $6,973,571 | $32,525 | 0% |
| SAFETY SERVICES AREA | $2,046,212 | $32,479 | 2% |
| Total: | $9,759,777 | $65,004 | 1% |