| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0418015 | $250,000 | $7,129 | 3% |
| COMMUNITY SERVICES AREA | $137,325 | - | 0% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $602,669 | - | 0% |
| PUBLIC SERVICES AREA | $4,473,026 | $3,435 | 0% |
| SAFETY SERVICES AREA | $1,942,354 | $6,459 | 0% |
| Total: | $7,405,374 | $17,023 | 0% |