| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0418015 | $15,000 | - | 0% |
| COMMUNITY SERVICES AREA | $137,325 | - | 0% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $602,669 | - | 0% |
| PUBLIC SERVICES AREA | $7,308,571 | $1,152,618 | 16% |
| SAFETY SERVICES AREA | $2,046,212 | $63,762 | 3% |
| Total: | $10,109,777 | $1,216,380 | 12% |