| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0418015 | $250,000 | ($30,310) | -12% |
| COMMUNITY SERVICES AREA | $137,325 | - | 0% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $602,669 | - | 0% |
| PUBLIC SERVICES AREA | $4,473,026 | $879 | 0% |
| SAFETY SERVICES AREA | $1,942,354 | $3,877 | 0% |
| Total: | $7,405,374 | ($25,554) | 0% |