| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0418015 | $20,000 | $3,630 | 18% |
| COMMUNITY SERVICES AREA | $137,325 | - | 0% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $602,669 | - | 0% |
| PUBLIC SERVICES AREA | $7,303,571 | $1,779,597 | 24% |
| SAFETY SERVICES AREA | $2,046,212 | $87,113 | 4% |
| Total: | $10,109,777 | $1,870,340 | 19% |