| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| 0800316 | - | $150 | N/A |
| 15TH DISTRICT COURT | $139,133 | $36,948 | 27% |
| CITY ADMINISTRATOR SERVICE AREA | $24,634,944 | $3,158,444 | 13% |
| COMMUNITY SERVICES AREA | $3,015,658 | $85,648 | 3% |
| PUBLIC SERVICES AREA | $4,078,985 | $112,399 | 3% |
| SAFETY SERVICES AREA | $500 | - | 0% |
| Total: | $31,869,220 | $3,393,589 | 11% |