| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $68,438 | $45,759 | 67% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $1,473,247 | $1,174,614 | 80% |
| NON-DEPARTMENTAL SERVICE AREA | - | ($171,687) | N/A |
| PUBLIC SERVICES AREA | $77,636,356 | $39,132,296 | 50% |
| Total: | $79,178,041 | $40,180,982 | 51% |