| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $68,438 | $19,828 | 29% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $1,508,247 | $466,347 | 31% |
| PUBLIC SERVICES AREA | $68,320,368 | $14,076,380 | 21% |
| Total: | $69,897,053 | $14,562,555 | 21% |