| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $25,454 | $7,329 | 29% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $1,585,571 | $248,784 | 16% |
| PUBLIC SERVICES AREA | $62,091,132 | $4,648,079 | 7% |
| Total: | $63,702,157 | $4,904,192 | 8% |