| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $25,454 | $5,470 | 21% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $1,585,571 | $430,013 | 27% |
| PUBLIC SERVICES AREA | $63,806,132 | $12,861,468 | 20% |
| Total: | $65,417,157 | $13,296,951 | 20% |