| Service Area | Annual Budgeted Amount | YTD Expensed Amount | YTD % Used |
| CITY ADMINISTRATOR SERVICE AREA | $68,438 | $29,932 | 44% |
| FINANCIAL AND ADMINISTRATIVE SERVICES AREA | $1,473,247 | $758,716 | 51% |
| NON-DEPARTMENTAL SERVICE AREA | - | ($18,400) | N/A |
| PUBLIC SERVICES AREA | $68,932,294 | $22,666,018 | 33% |
| Total: | $70,473,979 | $23,436,266 | 33% |